|
San Benissa Garden Villas updated price
|
 |
|
| SAN
BENISSA GARDEN VILLAS PRICE LIST (30sqm) |
|
|
|
|
|
|
|
| as of Aug 01, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
5TH |
4TH |
3RD |
2ND |
GROUND |
GROUND |
GROUND |
COMM'L. |
| PARTICULARS |
FLOOR |
FLOOR |
FLOOR |
FLOOR |
RES. |
RCB |
GARDEN |
20 AQM |
| |
|
|
|
|
|
|
|
|
| TOTAL SELLING PRICE |
661,000 |
718,000 |
775,500 |
828,000 |
880,000 |
964,000 |
943,000 |
888,000 |
| LESS: RESERVATION FEE |
15,000 |
15,000 |
15,000 |
15,000 |
15,000 |
15,000 |
15,000 |
15,000 |
| NET
CONTRACT PRICE |
646,000 |
703,000 |
760,500 |
813,000 |
865,000 |
949,000 |
928,000 |
873,000 |
| |
|
|
|
|
|
|
|
|
| SPOT CASH 5% discount |
32,300.00 |
35,150.00 |
38,025.00 |
40,650.00 |
43,250.00 |
47,450.00 |
46,400.00 |
43,650.00 |
| on
net contract price |
613,700.00 |
667,850.00 |
722,475.00 |
772,350.00 |
821,750.00 |
901,550.00 |
881,600.00 |
829,350.00 |
| |
|
|
|
|
|
|
|
|
| PAG-IBIG FINANCING: |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| NET
CONTRACT PRICE |
646,000 |
703,000 |
760,500 |
813,000 |
865,000 |
949,000 |
928,000 |
873,000 |
| PAG-IBIG
LOAN VALUE |
646,000 |
703,000 |
750,000 |
800,000 |
865,000 |
949,000 |
928,000 |
|
| EQUITY |
0 |
0 |
10,500 |
13,000 |
0 |
0 |
0 |
|
| |
|
|
|
|
|
|
|
|
| HDMF
M.A. (30 YRS.) |
4,796.95 |
5,261.37 |
5,603.07 |
7,962.06 |
8,646.84 |
9,517.12 |
9,312.03 |
|
| REQUIRED N.D.I. |
15,989.83 |
17,537.90 |
18,676.90 |
26,540.20 |
28,822.80 |
31,723.73 |
31,040.10 |
|
| |
|
|
|
|
|
|
|
|
| HDMF
M.A. (25 YRS.) |
5,064.89 |
5,552.96 |
5,914.14 |
8,197.61 |
8,901.52 |
9,796.54 |
9,585.26 |
|
| REQUIRED N.D.I. |
16,882.97 |
18,509.87 |
19,713.80 |
27,325.37 |
29,671.73 |
32,655.13 |
31,950.87 |
|
| |
|
|
|
|
|
|
|
|
| HDMF
M.A. (20 YRS.) |
5,507.53 |
6,034.65 |
6,428.04 |
8,631.16 |
9,370.34 |
10,310.88 |
10,088.22 |
|
| REQUIRED N.D.I. |
18,358.43 |
20,115.50 |
21,426.80 |
28,770.53 |
31,234.47 |
34,369.60 |
33,627.40 |
|
| |
|
|
|
|
|
|
|
|
| HDMF
M.A. (15 YRS.) |
6,305.53 |
6,903.06 |
7,354.51 |
9,487.34 |
10,296.05 |
11,326.49 |
11,081.35 |
|
| REQUIRED N.D.I. |
21,018.43 |
23,010.20 |
24,515.03 |
31,624.47 |
34,320.17 |
37,754.97 |
36,937.83 |
|
| |
|
|
|
|
|
|
|
|
| HDMF
M.A. (10 YRS.) |
7,999.71 |
8,746.73 |
9,321.44 |
11,438.95 |
12,406.26 |
13,641.58 |
13,345.22 |
|
| REQUIRED N.D.I. |
26,665.70 |
29,155.77 |
31,071.47 |
38,129.83 |
41,354.20 |
45,471.93 |
44,484.07 |
|
| |
|
|
|
|
|
|
|
|
| HDMF
M.A. (5 YRS.) |
13,290.68 |
14,504.54 |
15,464.20 |
17,839.27 |
19,326.57 |
21,233.96 |
20,769.59 |
|
| REQUIRED N.D.I. |
44,302.27 |
48,348.47 |
51,547.33 |
59,464.23 |
64,421.90 |
70,779.87 |
69,231.97 |
|
| |
|
|
|
|
|
|
|
|
| IN-HOUSE FIFNACING: |
|
|
|
|
|
|
|
|
| NET
CONTRACT PRICE |
646,000 |
703,000 |
760,500 |
813,000 |
865,000 |
949,000 |
928,000 |
873,000 |
| 30% DP payable
in 6 mos. |
193,800 |
210,900 |
228,150 |
243,900 |
259,500 |
284,700 |
278,400 |
261,900 |
| 70%
Bal. payable up to 5 yrs. |
452,200 |
492,100 |
532,350 |
569,100 |
605,500 |
664,300 |
649,600 |
611,100 |
| MO. AMORT.
(5 YRS.) |
11,980.53 |
13,037.64 |
14,104.02 |
15,077.67 |
16,042.04 |
17,599.88 |
17,210.42 |
16,190.41 |
| MO.
AMORT. (4.5 YRS.) |
12,765.28 |
13,891.63 |
15,027.86 |
16,065.29 |
17,092.84 |
18,752.72 |
18,337.75 |
17,250.92 |
| MO. AMORT.
(4 YRS.) |
13,760.61 |
14,974.78 |
16,199.60 |
17,317.92 |
18,425.58 |
20,214.89 |
19,767.56 |
18,595.99 |
| MO. AMORT.
(3 YRS.) |
16,805.37 |
18,288.20 |
19,784.03 |
21,149.79 |
22,502.55 |
24,687.77 |
24,141.46 |
22,710.66 |
| MO. AMORT.
(2 YRS.) |
23,015.08 |
25,045.82 |
27,094.38 |
28,964.80 |
30,817.41 |
33,810.08 |
33,061.91 |
31,102.42 |
| MO. AMORT.
(1YR.) |
41,889.32 |
45,585.44 |
49,313.98 |
52,718.29 |
56,090.19 |
61,537.10 |
60,175.37 |
56,608.94 |
|
|
|
|
|
|
|
|
|
| GUIDELINES: |
|
|
|
|
|
|
|
|
| 1. Prices are sybject to change without
prior notice. |
|
|
|
|
|
|
|
| 2. Reservation fee and any discount shall
apply to the TCP. |
|
|
|
|
|
|
|
| 3. Reservation fee is non-refundable
and will be forfeited once cancelled/backout. |
|
|
|
|
|
| 4. Additional P15,000 for corner units. |
|
|
|
|
|
|
|
|
| 5. Additional P10,000 for middle units. |
|
|
|
|
|
|
|
|
| 6. Loan amount and amortization in only
estimated and subject to credit approval. |
|
|
|
|
|
| 7. RCB unit are subject to commercial
zoning restriction. |
|
|
|
|
|
|
|
| 8. Monthly amortiztion does not include
HDMF upgrade if any. |
|
|
|
|
|
|
| 9. Association dues of P600 (residential)
and P800 (RCB) per unit will be added to monthly amortization. |
|
|
|
|
| 10. TCP is inclusive of drying cubicle. |
|
|
|
|
|
|
|
|
| 11. Reservation fee for parking is P10,000
per slot. |
|
|
|
|
|
|
|
| 12. Parkinf slot is P275,000 (VAT inclusive)
per slot. Only unit buyers can avail of parking slots. |
|
|
|
|
|
| 13. Prices shown is exclusive of
move-in fee is P17,239.80 (Including Meralco Application). |
|
|
|
|
|
|
to be paid before move-in. Move-in fee is subject to change without prior notice. |
|
|
|
|
|
| 14. Payment should be made only to the
PPHC cashier. |
|
|
|
|
|
|
|
| 15. Make all checks payable to PPHINMA
PROERTY HOLDINGS CORPORATION. |
|
|
|
|
|
| 16. PPHC reserves the right to correct
typographical errors, errors in price terms, details and status of the |
|
|
|
|
|
properties in the event descrepancies are discovered. |
|
 |
|
|
 |
|
|
 |
|
|
 |
 |
 |
Fountain Breeze Villas updated price
| Fountain
Breeze Villas |
|
|
|
|
|
| (for 30SQM.) as of March 20, 2007 |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
5th
floor |
4th floor |
3rd floor |
2nd floor |
1st - Res. |
1st
- RCB |
| Total Selling Price |
679,000.00
|
730,000.00
|
800,000.00
|
860,000.00
|
910,000.00 |
980,000.00
|
| Less: Pre-dev't. Discount |
30,500.00 |
32,000.00 |
33,000.00 |
34,000.00 |
35,000.00
|
36,000.00 |
| Net Selling
Price |
648,500.00
|
698,000.00
|
767,000.00
|
826,000.00
|
875,000.00 |
944,000.00
|
| Less Reservation Fee |
15,000.00 |
15,000.00 |
15,000.00 |
15,000.00 |
15,000.00
|
15,000.00 |
| Net Contract
price |
633,500.00
|
683,000.00
|
752,000.00
|
811,000.00
|
860,000.00 |
929,000.00
|
|
|
|
|
|
|
|
| Spot cash
less 5%disc. |
31,675.00
|
34,150.00
|
37,600.00
|
40,550.00
|
43,000.00 |
46,450.00
|
| On Net Contract
Price |
601,825.00
|
648,850.00
|
714,400.00
|
770,450.00
|
817,000.00 |
882,550.00
|
| For Pag-ibig Financing |
|
|
|
|
|
|
| Net Contract
Price |
633,500.00
|
683,000.00
|
752,000.00
|
811,000.00
|
860,000.00
|
929,000.00
|
| EST. HDMF LOAN VALUE |
633,500.00
|
683,000.00
|
750,000.00
|
811,000.00
|
860,000.00
|
929,000.00
|
| Equity |
- |
- |
2,000.00 |
- |
- |
- |
| Estimated M.A.(30yrs) |
4,616.19 |
4,976.41 |
5,453.07
|
7,943.58 |
8,422.71
|
9,084.73 |
| Required NDI |
15,387.29 |
16,588.04
|
18,176.88 |
26,478.61
|
28,075.68 |
30,282.42
|
|
|
|
|
|
|
|
| For In-House Financing |
|
|
|
|
|
|
| Net Contract
Price |
633,500.00
|
683,000.00
|
752,000.00
|
811,000.00
|
860,000.00
|
929,000.00
|
| DOWNPAYMENT
30% |
190,050.00
|
204,900.00 |
225,600.00
|
243,300.00 |
258,000.00
|
278,700.00
|
| Options: |
|
|
|
|
|
|
| 1. Cash with 2% discount |
186,249.00
|
200,802.00 |
221,088.00
|
238,434.00 |
252,840.00
|
273,126.00
|
| 2. 6 months w/o interest |
31,675.00 |
34,150.00
|
37,600.00 |
40,550.00
|
43,000.00 |
46,450.00 |
|
|
|
|
|
|
|
| BALANCE
70% |
443,450.00
|
478,100.00 |
526,400.00
|
567,700.00
|
602,000.00 |
650,300.00
|
| Options: |
|
|
|
|
|
|
| M.A.(5 years) |
11,748.71 |
12,666.72 |
13,946.38
|
15,040.58
|
15,949.32 |
17,228.97
|
| M.A. (4 1/2 years) |
12,518.28 |
13,496.42 |
14,859.90
|
16,025.77
|
16,994.03 |
18,357.51 |
| M.A. (4 years) |
13,494.34
|
14,548.76 |
16,018.54
|
17,275.32
|
18,319.08 |
19,788.86 |
| M.A. (3 years) |
16,480.19 |
17,767.91 |
19,562.91
|
21,097.76
|
22,372.48 |
24,167.48 |
| M.A. (2 years) |
22,569.74
|
24,333.28 |
26,791.55
|
28,893.55
|
30,639.27 |
33,097.54 |
| M.A. (1 year) |
41,078.77 |
44,288.56 |
48,762.81
|
52,588.61
|
55,765.98 |
60,240.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GUIDELINES: |
|
|
|
BOOMLAND - BLUE |
| 1. Prices are subject to change
without prior notice. |
|
SHIRLEY |
| 2. Reservation fee and any discount
shall apply to the TCP. |
|
09102983196 / 09156148685 |
| 3. Reservation fee is non-refundable
and will be forfeited once cancelled/back-out. |
adrianlaban@yahoo.com |
| 4. Additional 15,000 for corner
units. |
|
|
|
shirley_sds@yahoo.com |
| 5. Additional 10,000 for middle
units. |
|
|
|
|
|
| 6. Loan amount and amortization
is only estimated and subject to credit approval. |
|
|
| 7. Monthly amortization does
not include HDMF upgrade (if any). |
|
|
|
| 8. Association dues of 600 (Residential)
and 800 (Commercial) per unit will be added in monthly amortization for the first 24 months. |
| 9. Reservation fee for parking
is Php 10,000 per slot. |
|
|
|
|
| 10. Parking slot is 275,000 (VAT
inclusive) per slot. Only unit buyers can avail of parking slots. |
|
| 11. Prices shown is exclusive
of move-in fee of 17,239.80. To be paid before move-in. 7,000 is refundable (Construction Bond). |
| 12. Payments should be made only
to PPHC Cashier. |
|
|
|
|
| 13. Make all checks payable to
PHINMA PROPERTY HOLDINGS CORPORATION. |
|
|
| 14.PPHC reserves the right to
correct typographical errors, errors in price terms, details and status of the |
|
| properties in the event decrepancies
are discovered. |
|
|
|