 |
 |
RIDGECREST
VILLAS |
|
|
|
|
|
|
(for 30SQM.) Tentative Pricelist
as of June 26, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ground |
|
5th
floor |
4th floor |
3rd floor |
2nd floor |
1st - Res. |
1st
- RCB |
Garden Units |
Total Selling Price |
635,000.00
|
680,000.00
|
730,000.00
|
780,000.00
|
850,000.00 |
930,000.00
|
920,000.00
|
Less: Pre-dev't. Discount |
30,500.00 |
32,000.00 |
33,000.00 |
34,000.00 |
35,000.00
|
36,000.00 |
37,000.00 |
Net Selling
Price |
604,500.00
|
648,000.00
|
697,000.00
|
746,000.00
|
815,000.00 |
894,000.00
|
883,000.00
|
Less Reservation Fee |
15,000.00 |
15,000.00 |
15,000.00 |
15,000.00 |
15,000.00
|
15,000.00 |
15,001.00 |
Net Contract
price |
589,500.00
|
633,000.00
|
682,000.00
|
731,000.00
|
800,000.00 |
879,000.00
|
867,999.00
|
|
|
|
|
|
|
|
|
Spot cash
less 5%disc. |
29,475.00
|
31,650.00
|
34,100.00
|
36,550.00
|
40,000.00 |
43,950.00
|
43,399.95
|
On Net Contract
Price |
560,025.00
|
601,350.00
|
647,900.00
|
694,450.00
|
760,000.00 |
835,050.00
|
824,599.05
|
For Pag-ibig Financing |
|
|
|
|
|
|
|
Net Contract
Price |
589,500.00
|
633,000.00
|
682,000.00
|
731,000.00
|
800,000.00
|
879,000.00
|
867,999.00
|
EST. HDMF LOAN VALUE |
589,000.00
|
633,000.00
|
682,000.00 |
731,000.00
|
800,000.00
|
879,000.00
|
867,999.00 |
Equity |
500.00 |
- |
- |
- |
- |
- |
- |
Estimated M.A.(30yrs) |
|
|
|
|
|
|
|
Required NDI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For In-House Financing |
|
|
|
|
|
|
|
Net Contract
Price |
589,500.00
|
633,000.00
|
682,000.00
|
731,000.00
|
800,000.00
|
879,000.00
|
867,999.00
|
DOWNPAYMENT
30% |
176,850.00
|
189,900.00 |
204,600.00
|
219,300.00 |
240,000.00
|
263,700.00
|
260,399.70 |
Options: |
|
|
|
|
|
|
|
1. Cash with 2% discount |
173,313.00 |
186,102.00
|
200,508.00
|
214,914.00
|
235,200.00
|
258,426.00
|
255,191.71 |
2. 6 months w/o interest |
29,475.00 |
31,650.00
|
34,100.00 |
36,550.00
|
40,000.00 |
43,950.00 |
43,399.95 |
|
|
|
|
|
|
|
|
BALANCE
70% |
412,650.00
|
443,100.00 |
477,400.00
|
511,700.00 |
560,000.00 |
615,300.00
|
607,599.30 |
Options: |
|
|
|
|
|
|
|
M.A.(5 years) |
10,932.70
|
11,739.44 |
12,648.18
|
13,556.92
|
14,836.57 |
16,301.68 |
16,097.66 |
M.A. (4 1/2 years) |
11,648.82 |
12,508.40 |
13,476.66
|
14,444.93
|
15,808.40 |
17,369.48 |
17,152.10 |
M.A. (4 years) |
12,557.09
|
13,483.69 |
14,527.45
|
15,571.22 |
17,041.00 |
18,723.80 |
18,489.47 |
M.A. (3 years) |
15,335.55
|
16,467.18 |
17,741.89
|
19,016.60 |
20,811.60 |
22,866.75 |
22,580.57 |
M.A. (2 years) |
21,002.15
|
22,551.93 |
24,297.65
|
26,043.38
|
28,501.65 |
31,316.19 |
30,924.25 |
M.A. (1 year) |
38,225.63 |
41,046.35 |
44,223.72
|
47,401.08
|
51,875.33 |
56,998.01 |
56,284.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GUIDELINES: |
|
|
|
BOOMLAND - BLUE |
|
1. Prices are subject to change
without prior notice. |
|
ADRIAN / SHIRLEY LABAN |
|
2. Reservation fee and any discount
shall apply to the TCP. |
|
09102983196 / 09156148685 |
|
3. Reservation fee is non-refundable
and will be forfeited once cancelled/back-out. |
adrianlaban@yahoo.com |
|
4. Additional 15,000 for corner
units. |
|
|
|
shirley_sds@yahoo.com |
|
5. Additional 10,000 for middle
units. |
|
|
|
|
|
|
6. Loan amount and amortization
is only estimated and subject to credit approval. |
|
|
|
7. Monthly amortization does
not include HDMF upgrade (if any). |
|
|
|
|
8. Association dues of 600 (Residential)
and 800 (Commercial) per unit will be added in monthly amortization for the first 24 months. |
9. Reservation fee for parking
is Php 10,000 per slot. |
|
|
|
|
|
10. Parking slot is 275,000 (VAT
inclusive) per slot. Only unit buyers can avail of parking slots. |
|
|
11. Prices shown is exclusive
of move-in fee of 17000. To be paid before move-in. 7,000 is refundable (Construction Bond). |
|
12. Payments should be made only
to PPHC Cashier. |
|
|
|
|
|
13. Make all checks payable to
PHINMA PROPERTY HOLDINGS CORPORATION. |
|
|
|
14.PPHC reserves the right to
correct typographical errors, errors in price terms, details and status of the |
|
|
properties in the event decrepancies
are discovered. |
|